Investment Group : Public Infrastructure Analysis Example ; 08/21/2013 |
Investment
| All | Alt. 0 | Alt. 1 | Alt. 2 |
Name
|
| Infrastructure Investment 01 | Infrastructure Investment 02 | Infrastructure Investment 03 |
Date
|
| 08/08/2018 | 08/08/2018 | 08/08/2018 |
Label
|
| NPS1010 | NPS1011 | NPS1012 |
Benefits
| All | Alt. 0 | Alt. 1 | Alt. 2 |
Observations
|
| 1 | 1 | 1 |
Alternative
|
| A | B | C |
Benefit Total
|
| 522,778.10 | 431,472.37 | 287,648.25 |
Benefit AmountChange
|
| 0.00 | 0.00 | -143,824.12 |
Benefit PercentChange
|
| 0.00 | 0.00 | -33.33 |
Benefit BaseChange
|
| 0.00 | -91,305.73 | -235,129.85 |
Benefit BasePercentChange
|
| 0.00 | -17.47 | -44.98 |
Output Q Total
|
| 136,812.00 | 148,800.00 | 148,800.00 |
Output Q AmountChange
|
| 0.00 | 0.00 | 0.00 |
Output Q PercentChange
|
| 0.00 | 0.00 | 0.00 |
Output Q BaseChange
|
| 0.00 | 11,988.00 | 11,988.00 |
Output Q BasePercentChange
|
| 0.00 | 8.76 | 8.76 |
R Incent Total
|
| 522,778.10 | 431,472.37 | 287,648.25 |
R Incent AmountChange
|
| 0.00 | 0.00 | -143,824.12 |
R Incent PercentChange
|
| 0.00 | 0.00 | -33.33 |
R Incent BaseChange
|
| 0.00 | -91,305.73 | -235,129.85 |
R Incent BasePercentChange
|
| 0.00 | -17.47 | -44.98 |
R Price Total
|
| 554.00 | 554.00 | 554.00 |
R Price AmountChange
|
| 0.00 | 0.00 | 0.00 |
R Price PercentChange
|
| 0.00 | 0.00 | 0.00 |
R Price BaseChange
|
| 0.00 | 0.00 | 0.00 |
R Price BasePercentChange
|
| 0.00 | 0.00 | 0.00 |
Costs
| All | Alt. 0 | Alt. 1 | Alt. 2 |
Observations
|
| 1 | 1 | 1 |
Alternative
|
| A | B | C |
OC Total
|
| 0.00 | 0.00 | 0.00 |
OC AmountChange
|
| 0.00 | 0.00 | 0.00 |
OC PercentChange
|
| 0.00 | 0.00 | 0.00 |
OC BaseChange
|
| 0.00 | 0.00 | 0.00 |
OC BasePercentChange
|
| 0.00 | 0.00 | 0.00 |
AOH Total
|
| 0.00 | 0.00 | 0.00 |
AOH AmountChange
|
| 0.00 | 0.00 | 0.00 |
AOH PercentChange
|
| 0.00 | 0.00 | 0.00 |
AOH BaseChange
|
| 0.00 | 0.00 | 0.00 |
AOH BasePercentChange
|
| 0.00 | 0.00 | 0.00 |
CAP Total
|
| 183,076.69 | 137,307.52 | 91,538.34 |
CAP AmountChange
|
| 0.00 | 0.00 | -45,769.18 |
CAP PercentChange
|
| 0.00 | 0.00 | -33.33 |
CAP BaseChange
|
| 0.00 | -45,769.17 | -91,538.35 |
CAP BasePercentChange
|
| 0.00 | -25.00 | -50.00 |
Total Total
|
| 183,076.69 | 137,307.52 | 91,538.34 |
Total AmountChange
|
| 0.00 | 0.00 | -45,769.18 |
Total PercentChange
|
| 0.00 | 0.00 | -33.33 |
Total BaseChange
|
| 0.00 | -45,769.17 | -91,538.35 |
Total BasePercentChange
|
| 0.00 | -25.00 | -50.00 |
Incent Total
|
| 183,076.69 | 137,307.52 | 91,538.34 |
Incent AmountChange
|
| 0.00 | 0.00 | -45,769.18 |
Incent PercentChange
|
| 0.00 | 0.00 | -33.33 |
Incent BaseChange
|
| 0.00 | -45,769.17 | -91,538.35 |
Incent BasePercentChange
|
| 0.00 | -25.00 | -50.00 |
Net Total
|
| 339,701.41 | 294,164.85 | 196,109.91 |
Net AmountChange
|
| 0.00 | 0.00 | -98,054.94 |
Net PercentChange
|
| 0.00 | 0.00 | -33.33 |
Net BaseChange
|
| 0.00 | -45,536.56 | -143,591.50 |
Net BasePercentChange
|
| 0.00 | -13.40 | -42.27 |
Time Period
| All | Alt. 0 | Alt. 1 | Alt. 2 |
Name
|
| 2007 Period 01 | 2007 Time Period 01 | 2007 Time Period 01 |
Date
|
| 12/31/2007 | 12/31/2007 12:00:00 AM | 12/31/2007 12:00:00 AM |
Label
|
| 2007 | 2007 | 2007 |
Benefits
| All | Alt. 0 | Alt. 1 | Alt. 2 |
Observations
|
| 3 | 3 | 3 |
Alternative
|
| A | B | C |
Benefit Total
|
| 522,778.11 | 431,472.37 | 287,648.25 |
Benefit AmountChange
|
| 0.00 | 0.00 | -143,824.12 |
Benefit PercentChange
|
| 0.00 | 0.00 | -33.33 |
Benefit BaseChange
|
| 0.00 | -91,305.74 | -235,129.86 |
Benefit BasePercentChange
|
| 0.00 | -17.47 | -44.98 |
Output Q Total
|
| 45,604.00 | 49,600.00 | 49,600.00 |
Output Q AmountChange
|
| 0.00 | 0.00 | 0.00 |
Output Q PercentChange
|
| 0.00 | 0.00 | 0.00 |
Output Q BaseChange
|
| 0.00 | 3,996.00 | 3,996.00 |
Output Q BasePercentChange
|
| 0.00 | 8.76 | 8.76 |
R Incent Total
|
| 522,778.11 | 431,472.37 | 287,648.25 |
R Incent AmountChange
|
| 0.00 | 0.00 | -143,824.12 |
R Incent PercentChange
|
| 0.00 | 0.00 | -33.33 |
R Incent BaseChange
|
| 0.00 | -91,305.74 | -235,129.86 |
R Incent BasePercentChange
|
| 0.00 | -17.47 | -44.98 |
R Price Total
|
| 554.00 | 554.00 | 554.00 |
R Price AmountChange
|
| 0.00 | 0.00 | 0.00 |
R Price PercentChange
|
| 0.00 | 0.00 | 0.00 |
R Price BaseChange
|
| 0.00 | 0.00 | 0.00 |
R Price BasePercentChange
|
| 0.00 | 0.00 | 0.00 |
Costs
| All | Alt. 0 | Alt. 1 | Alt. 2 |
Observations
|
| 3 | 3 | 3 |
Alternative
|
| A | B | C |
OC Total
|
| 0.00 | 0.00 | 0.00 |
OC AmountChange
|
| 0.00 | 0.00 | 0.00 |
OC PercentChange
|
| 0.00 | 0.00 | 0.00 |
OC BaseChange
|
| 0.00 | 0.00 | 0.00 |
OC BasePercentChange
|
| 0.00 | 0.00 | 0.00 |
AOH Total
|
| 0.00 | 0.00 | 0.00 |
AOH AmountChange
|
| 0.00 | 0.00 | 0.00 |
AOH PercentChange
|
| 0.00 | 0.00 | 0.00 |
AOH BaseChange
|
| 0.00 | 0.00 | 0.00 |
AOH BasePercentChange
|
| 0.00 | 0.00 | 0.00 |
CAP Total
|
| 183,076.69 | 137,307.52 | 91,538.34 |
CAP AmountChange
|
| 0.00 | 0.00 | -45,769.18 |
CAP PercentChange
|
| 0.00 | 0.00 | -33.33 |
CAP BaseChange
|
| 0.00 | -45,769.17 | -91,538.35 |
CAP BasePercentChange
|
| 0.00 | -25.00 | -50.00 |
Total Total
|
| 183,076.69 | 137,307.52 | 91,538.34 |
Total AmountChange
|
| 0.00 | 0.00 | -45,769.18 |
Total PercentChange
|
| 0.00 | 0.00 | -33.33 |
Total BaseChange
|
| 0.00 | -45,769.17 | -91,538.35 |
Total BasePercentChange
|
| 0.00 | -25.00 | -50.00 |
Incent Total
|
| 183,076.69 | 137,307.52 | 91,538.34 |
Incent AmountChange
|
| 0.00 | 0.00 | -45,769.18 |
Incent PercentChange
|
| 0.00 | 0.00 | -33.33 |
Incent BaseChange
|
| 0.00 | -45,769.17 | -91,538.35 |
Incent BasePercentChange
|
| 0.00 | -25.00 | -50.00 |
Net Total
|
| 339,701.42 | 294,164.85 | 196,109.91 |
Net AmountChange
|
| 0.00 | 0.00 | -98,054.94 |
Net PercentChange
|
| 0.00 | 0.00 | -33.33 |
Net BaseChange
|
| 0.00 | -45,536.57 | -143,591.51 |
Net BasePercentChange
|
| 0.00 | -13.40 | -42.27 |
Outcome
| All | Alt. 0 | Alt. 1 | Alt. 2 |
Name
|
| 2007 National Park Trail Benefits 01 | 2007 National Park Trail Benefits 01 | 2007 National Park Trail Benefits 01 |
Date
|
| 12/31/2007 | 12/31/2007 12:00:00 AM | 12/31/2007 12:00:00 AM |
Label
|
| NPS1001A | NPS1001A | NPS1001A |
Benefits
| All | Alt. 0 | Alt. 1 | Alt. 2 |
Observations
|
| 1 | 1 | 1 |
Alternative
|
| A | A | A |
Benefit Total
|
| 52,449.03 | 78,725.57 | 52,483.71 |
Benefit AmountChange
|
| 0.00 | 0.00 | -26,241.86 |
Benefit PercentChange
|
| 0.00 | 0.00 | -33.33 |
Benefit BaseChange
|
| 0.00 | 26,276.54 | 34.68 |
Benefit BasePercentChange
|
| 0.00 | 50.10 | 0.07 |
Output Q Total
|
| 1,001.00 | 2,000.00 | 2,000.00 |
Output Q AmountChange
|
| 0.00 | 0.00 | 0.00 |
Output Q PercentChange
|
| 0.00 | 0.00 | 0.00 |
Output Q BaseChange
|
| 0.00 | 999.00 | 999.00 |
Output Q BasePercentChange
|
| 0.00 | 99.80 | 99.80 |
R Incent Total
|
| 52,449.03 | 78,725.57 | 52,483.71 |
R Incent AmountChange
|
| 0.00 | 0.00 | -26,241.86 |
R Incent PercentChange
|
| 0.00 | 0.00 | -33.33 |
R Incent BaseChange
|
| 0.00 | 26,276.54 | 34.68 |
R Incent BasePercentChange
|
| 0.00 | 50.10 | 0.07 |
R Price Total
|
| 103.00 | 103.00 | 103.00 |
R Price AmountChange
|
| 0.00 | 0.00 | 0.00 |
R Price PercentChange
|
| 0.00 | 0.00 | 0.00 |
R Price BaseChange
|
| 0.00 | 0.00 | 0.00 |
R Price BasePercentChange
|
| 0.00 | 0.00 | 0.00 |
Outcome
| All | Alt. 0 | Alt. 1 | Alt. 2 |
Name
|
| 2007 National Park Trail Benefits 02 | 2007 National Park Trail Benefits 02 | 2007 National Park Trail Benefits 02 |
Date
|
| 12/31/2007 | 12/31/2007 12:00:00 AM | 12/31/2007 12:00:00 AM |
Label
|
| NPS1001B | NPS1001B | NPS1001B |
Benefits
| All | Alt. 0 | Alt. 1 | Alt. 2 |
Observations
|
| 1 | 1 | 1 |
Alternative
|
| A | A | A |
Benefit Total
|
| 115,464.17 | 86,598.13 | 57,732.08 |
Benefit AmountChange
|
| 0.00 | 0.00 | -28,866.05 |
Benefit PercentChange
|
| 0.00 | 0.00 | -33.33 |
Benefit BaseChange
|
| 0.00 | -28,866.04 | -57,732.09 |
Benefit BasePercentChange
|
| 0.00 | -25.00 | -50.00 |
Output Q Total
|
| 2,200.00 | 2,200.00 | 2,200.00 |
Output Q AmountChange
|
| 0.00 | 0.00 | 0.00 |
Output Q PercentChange
|
| 0.00 | 0.00 | 0.00 |
Output Q BaseChange
|
| 0.00 | 0.00 | 0.00 |
Output Q BasePercentChange
|
| 0.00 | 0.00 | 0.00 |
R Incent Total
|
| 115,464.17 | 86,598.13 | 57,732.08 |
R Incent AmountChange
|
| 0.00 | 0.00 | -28,866.05 |
R Incent PercentChange
|
| 0.00 | 0.00 | -33.33 |
R Incent BaseChange
|
| 0.00 | -28,866.04 | -57,732.09 |
R Incent BasePercentChange
|
| 0.00 | -25.00 | -50.00 |
R Price Total
|
| 103.00 | 103.00 | 103.00 |
R Price AmountChange
|
| 0.00 | 0.00 | 0.00 |
R Price PercentChange
|
| 0.00 | 0.00 | 0.00 |
R Price BaseChange
|
| 0.00 | 0.00 | 0.00 |
R Price BasePercentChange
|
| 0.00 | 0.00 | 0.00 |
Outcome
| All | Alt. 0 | Alt. 1 | Alt. 2 |
Name
|
| 2008 National Park Trail Benefits 01 | 2008 National Park Trail Benefits 01 | 2008 National Park Trail Benefits 01 |
Date
|
| 12/31/2008 | 12/31/2008 12:00:00 AM | 12/31/2008 12:00:00 AM |
Label
|
| NPS1001A | NPS1001A | NPS1001A |
Benefits
| All | Alt. 0 | Alt. 1 | Alt. 2 |
Observations
|
| 1 | 1 | 1 |
Alternative
|
| A | A | A |
Benefit Total
|
| 79,866.82 | 59,900.11 | 39,933.41 |
Benefit AmountChange
|
| 0.00 | 0.00 | -19,966.70 |
Benefit PercentChange
|
| 0.00 | 0.00 | -33.33 |
Benefit BaseChange
|
| 0.00 | -19,966.71 | -39,933.41 |
Benefit BasePercentChange
|
| 0.00 | -25.00 | -50.00 |
Output Q Total
|
| 1,900.00 | 1,900.00 | 1,900.00 |
Output Q AmountChange
|
| 0.00 | 0.00 | 0.00 |
Output Q PercentChange
|
| 0.00 | 0.00 | 0.00 |
Output Q BaseChange
|
| 0.00 | 0.00 | 0.00 |
Output Q BasePercentChange
|
| 0.00 | 0.00 | 0.00 |
R Incent Total
|
| 79,866.82 | 59,900.11 | 39,933.41 |
R Incent AmountChange
|
| 0.00 | 0.00 | -19,966.70 |
R Incent PercentChange
|
| 0.00 | 0.00 | -33.33 |
R Incent BaseChange
|
| 0.00 | -19,966.71 | -39,933.41 |
R Incent BasePercentChange
|
| 0.00 | -25.00 | -50.00 |
R Price Total
|
| 84.50 | 84.50 | 84.50 |
R Price AmountChange
|
| 0.00 | 0.00 | 0.00 |
R Price PercentChange
|
| 0.00 | 0.00 | 0.00 |
R Price BaseChange
|
| 0.00 | 0.00 | 0.00 |
R Price BasePercentChange
|
| 0.00 | 0.00 | 0.00 |
Outcome
| All | Alt. 0 | Alt. 1 | Alt. 2 |
Name
|
| 2008 National Park Trail Benefits 02 | 2008 National Park Trail Benefits 02 | 2008 National Park Trail Benefits 02 |
Date
|
| 12/31/2008 | 12/31/2008 12:00:00 AM | 12/31/2008 12:00:00 AM |
Label
|
| NPS1001B | NPS1001B | NPS1001B |
Benefits
| All | Alt. 0 | Alt. 1 | Alt. 2 |
Observations
|
| 1 | 1 | 1 |
Alternative
|
| A | A | A |
Benefit Total
|
| 75,663.30 | 56,747.48 | 37,831.65 |
Benefit AmountChange
|
| 0.00 | 0.00 | -18,915.83 |
Benefit PercentChange
|
| 0.00 | 0.00 | -33.33 |
Benefit BaseChange
|
| 0.00 | -18,915.82 | -37,831.65 |
Benefit BasePercentChange
|
| 0.00 | -25.00 | -50.00 |
Output Q Total
|
| 1,800.00 | 1,800.00 | 1,800.00 |
Output Q AmountChange
|
| 0.00 | 0.00 | 0.00 |
Output Q PercentChange
|
| 0.00 | 0.00 | 0.00 |
Output Q BaseChange
|
| 0.00 | 0.00 | 0.00 |
Output Q BasePercentChange
|
| 0.00 | 0.00 | 0.00 |
R Incent Total
|
| 75,663.30 | 56,747.48 | 37,831.65 |
R Incent AmountChange
|
| 0.00 | 0.00 | -18,915.83 |
R Incent PercentChange
|
| 0.00 | 0.00 | -33.33 |
R Incent BaseChange
|
| 0.00 | -18,915.82 | -37,831.65 |
R Incent BasePercentChange
|
| 0.00 | -25.00 | -50.00 |
R Price Total
|
| 84.50 | 84.50 | 84.50 |
R Price AmountChange
|
| 0.00 | 0.00 | 0.00 |
R Price PercentChange
|
| 0.00 | 0.00 | 0.00 |
R Price BaseChange
|
| 0.00 | 0.00 | 0.00 |
R Price BasePercentChange
|
| 0.00 | 0.00 | 0.00 |
Outcome
| All | Alt. 0 | Alt. 1 | Alt. 2 |
Name
|
| 2009 National Park Trail Benefits 01 | 2009 National Park Trail Benefits 01 | 2009 National Park Trail Benefits 01 |
Date
|
| 12/31/2009 | 12/31/2009 12:00:00 AM | 12/31/2009 12:00:00 AM |
Label
|
| NPS1001A | NPS1001A | NPS1001A |
Benefits
| All | Alt. 0 | Alt. 1 | Alt. 2 |
Observations
|
| 1 | 1 | 1 |
Alternative
|
| A | A | A |
Benefit Total
|
| 106,311.89 | 79,733.91 | 53,155.94 |
Benefit AmountChange
|
| 0.00 | 0.00 | -26,577.97 |
Benefit PercentChange
|
| 0.00 | 0.00 | -33.33 |
Benefit BaseChange
|
| 0.00 | -26,577.98 | -53,155.95 |
Benefit BasePercentChange
|
| 0.00 | -25.00 | -50.00 |
Output Q Total
|
| 2,400.00 | 2,400.00 | 2,400.00 |
Output Q AmountChange
|
| 0.00 | 0.00 | 0.00 |
Output Q PercentChange
|
| 0.00 | 0.00 | 0.00 |
Output Q BaseChange
|
| 0.00 | 0.00 | 0.00 |
Output Q BasePercentChange
|
| 0.00 | 0.00 | 0.00 |
R Incent Total
|
| 106,311.89 | 79,733.91 | 53,155.94 |
R Incent AmountChange
|
| 0.00 | 0.00 | -26,577.97 |
R Incent PercentChange
|
| 0.00 | 0.00 | -33.33 |
R Incent BaseChange
|
| 0.00 | -26,577.98 | -53,155.95 |
R Incent BasePercentChange
|
| 0.00 | -25.00 | -50.00 |
R Price Total
|
| 89.50 | 89.50 | 89.50 |
R Price AmountChange
|
| 0.00 | 0.00 | 0.00 |
R Price PercentChange
|
| 0.00 | 0.00 | 0.00 |
R Price BaseChange
|
| 0.00 | 0.00 | 0.00 |
R Price BasePercentChange
|
| 0.00 | 0.00 | 0.00 |
Outcome
| All | Alt. 0 | Alt. 1 | Alt. 2 |
Name
|
| 2009 National Park Trail Benefits 01 | 2009 National Park Trail Benefits 01 | 2009 National Park Trail Benefits 01 |
Date
|
| 12/31/2009 | 12/31/2009 12:00:00 AM | 12/31/2009 12:00:00 AM |
Label
|
| NPS1001B | NPS1001B | NPS1001B |
Benefits
| All | Alt. 0 | Alt. 1 | Alt. 2 |
Observations
|
| 1 | 1 | 1 |
Alternative
|
| A | A | A |
Benefit Total
|
| 93,022.90 | 69,767.18 | 46,511.45 |
Benefit AmountChange
|
| 0.00 | 0.00 | -23,255.73 |
Benefit PercentChange
|
| 0.00 | 0.00 | -33.33 |
Benefit BaseChange
|
| 0.00 | -23,255.72 | -46,511.45 |
Benefit BasePercentChange
|
| 0.00 | -25.00 | -50.00 |
Output Q Total
|
| 2,100.00 | 2,100.00 | 2,100.00 |
Output Q AmountChange
|
| 0.00 | 0.00 | 0.00 |
Output Q PercentChange
|
| 0.00 | 0.00 | 0.00 |
Output Q BaseChange
|
| 0.00 | 0.00 | 0.00 |
Output Q BasePercentChange
|
| 0.00 | 0.00 | 0.00 |
R Incent Total
|
| 93,022.90 | 69,767.18 | 46,511.45 |
R Incent AmountChange
|
| 0.00 | 0.00 | -23,255.73 |
R Incent PercentChange
|
| 0.00 | 0.00 | -33.33 |
R Incent BaseChange
|
| 0.00 | -23,255.72 | -46,511.45 |
R Incent BasePercentChange
|
| 0.00 | -25.00 | -50.00 |
R Price Total
|
| 89.50 | 89.50 | 89.50 |
R Price AmountChange
|
| 0.00 | 0.00 | 0.00 |
R Price PercentChange
|
| 0.00 | 0.00 | 0.00 |
R Price BaseChange
|
| 0.00 | 0.00 | 0.00 |
R Price BasePercentChange
|
| 0.00 | 0.00 | 0.00 |
Component
| All | Alt. 0 | Alt. 1 | Alt. 2 |
Name
|
| 2007 Example 01 Slab on Grade | 2007 Example 01 Slab on Grade | 2007 Example 01 Slab on Grade |
Date
|
| 12/31/2007 | 12/31/2007 12:00:00 AM | 12/31/2007 12:00:00 AM |
Label
|
| A10301A | A10301A | A10301A |
Costs
| All | Alt. 0 | Alt. 1 | Alt. 2 |
Observations
|
| 1 | 1 | 1 |
Alternative
|
| A | A | A |
OC Total
|
| 0.00 | 0.00 | 0.00 |
OC AmountChange
|
| 0.00 | 0.00 | 0.00 |
OC PercentChange
|
| 0.00 | 0.00 | 0.00 |
OC BaseChange
|
| 0.00 | 0.00 | 0.00 |
OC BasePercentChange
|
| 0.00 | 0.00 | 0.00 |
AOH Total
|
| 0.00 | 0.00 | 0.00 |
AOH AmountChange
|
| 0.00 | 0.00 | 0.00 |
AOH PercentChange
|
| 0.00 | 0.00 | 0.00 |
AOH BaseChange
|
| 0.00 | 0.00 | 0.00 |
AOH BasePercentChange
|
| 0.00 | 0.00 | 0.00 |
CAP Total
|
| 58,650.13 | 43,987.60 | 29,325.07 |
CAP AmountChange
|
| 0.00 | 0.00 | -14,662.53 |
CAP PercentChange
|
| 0.00 | 0.00 | -33.33 |
CAP BaseChange
|
| 0.00 | -14,662.53 | -29,325.06 |
CAP BasePercentChange
|
| 0.00 | -25.00 | -50.00 |
Total Total
|
| 58,650.13 | 43,987.60 | 29,325.07 |
Total AmountChange
|
| 0.00 | 0.00 | -14,662.53 |
Total PercentChange
|
| 0.00 | 0.00 | -33.33 |
Total BaseChange
|
| 0.00 | -14,662.53 | -29,325.06 |
Total BasePercentChange
|
| 0.00 | -25.00 | -50.00 |
Incent Total
|
| 58,650.13 | 43,987.60 | 29,325.07 |
Incent AmountChange
|
| 0.00 | 0.00 | -14,662.53 |
Incent PercentChange
|
| 0.00 | 0.00 | -33.33 |
Incent BaseChange
|
| 0.00 | -14,662.53 | -29,325.06 |
Incent BasePercentChange
|
| 0.00 | -25.00 | -50.00 |
Component
| All | Alt. 0 | Alt. 1 | Alt. 2 |
Name
|
| 2007 Example 02 Slab on Grade | 2007 Example 02 Slab on Grade | 2007 Example 02 Slab on Grade |
Date
|
| 12/31/2007 | 12/31/2007 12:00:00 AM | 12/31/2007 12:00:00 AM |
Label
|
| A10301B | A10301B | A10301B |
Costs
| All | Alt. 0 | Alt. 1 | Alt. 2 |
Observations
|
| 1 | 1 | 1 |
Alternative
|
| A | A | A |
OC Total
|
| 0.00 | 0.00 | 0.00 |
OC AmountChange
|
| 0.00 | 0.00 | 0.00 |
OC PercentChange
|
| 0.00 | 0.00 | 0.00 |
OC BaseChange
|
| 0.00 | 0.00 | 0.00 |
OC BasePercentChange
|
| 0.00 | 0.00 | 0.00 |
AOH Total
|
| 0.00 | 0.00 | 0.00 |
AOH AmountChange
|
| 0.00 | 0.00 | 0.00 |
AOH PercentChange
|
| 0.00 | 0.00 | 0.00 |
AOH BaseChange
|
| 0.00 | 0.00 | 0.00 |
AOH BasePercentChange
|
| 0.00 | 0.00 | 0.00 |
CAP Total
|
| 37,320.93 | 27,990.70 | 18,660.46 |
CAP AmountChange
|
| 0.00 | 0.00 | -9,330.24 |
CAP PercentChange
|
| 0.00 | 0.00 | -33.33 |
CAP BaseChange
|
| 0.00 | -9,330.23 | -18,660.47 |
CAP BasePercentChange
|
| 0.00 | -25.00 | -50.00 |
Total Total
|
| 37,320.93 | 27,990.70 | 18,660.46 |
Total AmountChange
|
| 0.00 | 0.00 | -9,330.24 |
Total PercentChange
|
| 0.00 | 0.00 | -33.33 |
Total BaseChange
|
| 0.00 | -9,330.23 | -18,660.47 |
Total BasePercentChange
|
| 0.00 | -25.00 | -50.00 |
Incent Total
|
| 37,320.93 | 27,990.70 | 18,660.46 |
Incent AmountChange
|
| 0.00 | 0.00 | -9,330.24 |
Incent PercentChange
|
| 0.00 | 0.00 | -33.33 |
Incent BaseChange
|
| 0.00 | -9,330.23 | -18,660.47 |
Incent BasePercentChange
|
| 0.00 | -25.00 | -50.00 |
Component
| All | Alt. 0 | Alt. 1 | Alt. 2 |
Name
|
| 2008 Example 01 Slab on Grade | 2008 Example 01 Slab on Grade | 2008 Example 01 Slab on Grade |
Date
|
| 12/31/2008 | 12/31/2008 12:00:00 AM | 12/31/2008 12:00:00 AM |
Label
|
| A10301A | A10301A | A10301A |
Costs
| All | Alt. 0 | Alt. 1 | Alt. 2 |
Observations
|
| 1 | 1 | 1 |
Alternative
|
| A | A | A |
OC Total
|
| 0.00 | 0.00 | 0.00 |
OC AmountChange
|
| 0.00 | 0.00 | 0.00 |
OC PercentChange
|
| 0.00 | 0.00 | 0.00 |
OC BaseChange
|
| 0.00 | 0.00 | 0.00 |
OC BasePercentChange
|
| 0.00 | 0.00 | 0.00 |
AOH Total
|
| 0.00 | 0.00 | 0.00 |
AOH AmountChange
|
| 0.00 | 0.00 | 0.00 |
AOH PercentChange
|
| 0.00 | 0.00 | 0.00 |
AOH BaseChange
|
| 0.00 | 0.00 | 0.00 |
AOH BasePercentChange
|
| 0.00 | 0.00 | 0.00 |
CAP Total
|
| 30,382.04 | 22,786.53 | 15,191.02 |
CAP AmountChange
|
| 0.00 | 0.00 | -7,595.51 |
CAP PercentChange
|
| 0.00 | 0.00 | -33.33 |
CAP BaseChange
|
| 0.00 | -7,595.51 | -15,191.02 |
CAP BasePercentChange
|
| 0.00 | -25.00 | -50.00 |
Total Total
|
| 30,382.04 | 22,786.53 | 15,191.02 |
Total AmountChange
|
| 0.00 | 0.00 | -7,595.51 |
Total PercentChange
|
| 0.00 | 0.00 | -33.33 |
Total BaseChange
|
| 0.00 | -7,595.51 | -15,191.02 |
Total BasePercentChange
|
| 0.00 | -25.00 | -50.00 |
Incent Total
|
| 30,382.04 | 22,786.53 | 15,191.02 |
Incent AmountChange
|
| 0.00 | 0.00 | -7,595.51 |
Incent PercentChange
|
| 0.00 | 0.00 | -33.33 |
Incent BaseChange
|
| 0.00 | -7,595.51 | -15,191.02 |
Incent BasePercentChange
|
| 0.00 | -25.00 | -50.00 |
Component
| All | Alt. 0 | Alt. 1 | Alt. 2 |
Name
|
| 2008 Example 02 Slab on Grade | 2008 Example 02 Slab on Grade | 2008 Example 02 Slab on Grade |
Date
|
| 12/31/2008 | 12/31/2008 12:00:00 AM | 12/31/2008 12:00:00 AM |
Label
|
| A10301B | A10301B | A10301B |
Costs
| All | Alt. 0 | Alt. 1 | Alt. 2 |
Observations
|
| 1 | 1 | 1 |
Alternative
|
| A | A | A |
OC Total
|
| 0.00 | 0.00 | 0.00 |
OC AmountChange
|
| 0.00 | 0.00 | 0.00 |
OC PercentChange
|
| 0.00 | 0.00 | 0.00 |
OC BaseChange
|
| 0.00 | 0.00 | 0.00 |
OC BasePercentChange
|
| 0.00 | 0.00 | 0.00 |
AOH Total
|
| 0.00 | 0.00 | 0.00 |
AOH AmountChange
|
| 0.00 | 0.00 | 0.00 |
AOH PercentChange
|
| 0.00 | 0.00 | 0.00 |
AOH BaseChange
|
| 0.00 | 0.00 | 0.00 |
AOH BasePercentChange
|
| 0.00 | 0.00 | 0.00 |
CAP Total
|
| 33,716.40 | 25,287.30 | 16,858.20 |
CAP AmountChange
|
| 0.00 | 0.00 | -8,429.10 |
CAP PercentChange
|
| 0.00 | 0.00 | -33.33 |
CAP BaseChange
|
| 0.00 | -8,429.10 | -16,858.20 |
CAP BasePercentChange
|
| 0.00 | -25.00 | -50.00 |
Total Total
|
| 33,716.40 | 25,287.30 | 16,858.20 |
Total AmountChange
|
| 0.00 | 0.00 | -8,429.10 |
Total PercentChange
|
| 0.00 | 0.00 | -33.33 |
Total BaseChange
|
| 0.00 | -8,429.10 | -16,858.20 |
Total BasePercentChange
|
| 0.00 | -25.00 | -50.00 |
Incent Total
|
| 33,716.40 | 25,287.30 | 16,858.20 |
Incent AmountChange
|
| 0.00 | 0.00 | -8,429.10 |
Incent PercentChange
|
| 0.00 | 0.00 | -33.33 |
Incent BaseChange
|
| 0.00 | -8,429.10 | -16,858.20 |
Incent BasePercentChange
|
| 0.00 | -25.00 | -50.00 |
Component
| All | Alt. 0 | Alt. 1 | Alt. 2 |
Name
|
| 2009 Example 01 Slab on Grade | 2009 Example 01 Slab on Grade | 2009 Example 01 Slab on Grade |
Date
|
| 12/31/2009 | 12/31/2009 12:00:00 AM | 12/31/2009 12:00:00 AM |
Label
|
| A10301A | A10301A | A10301A |
Costs
| All | Alt. 0 | Alt. 1 | Alt. 2 |
Observations
|
| 1 | 1 | 1 |
Alternative
|
| A | A | A |
OC Total
|
| 0.00 | 0.00 | 0.00 |
OC AmountChange
|
| 0.00 | 0.00 | 0.00 |
OC PercentChange
|
| 0.00 | 0.00 | 0.00 |
OC BaseChange
|
| 0.00 | 0.00 | 0.00 |
OC BasePercentChange
|
| 0.00 | 0.00 | 0.00 |
AOH Total
|
| 0.00 | 0.00 | 0.00 |
AOH AmountChange
|
| 0.00 | 0.00 | 0.00 |
AOH PercentChange
|
| 0.00 | 0.00 | 0.00 |
AOH BaseChange
|
| 0.00 | 0.00 | 0.00 |
AOH BasePercentChange
|
| 0.00 | 0.00 | 0.00 |
CAP Total
|
| 0.00 | 0.00 | 0.00 |
CAP AmountChange
|
| 0.00 | 0.00 | 0.00 |
CAP PercentChange
|
| 0.00 | 0.00 | 0.00 |
CAP BaseChange
|
| 0.00 | 0.00 | 0.00 |
CAP BasePercentChange
|
| 0.00 | 0.00 | 0.00 |
Total Total
|
| 0.00 | 0.00 | 0.00 |
Total AmountChange
|
| 0.00 | 0.00 | 0.00 |
Total PercentChange
|
| 0.00 | 0.00 | 0.00 |
Total BaseChange
|
| 0.00 | 0.00 | 0.00 |
Total BasePercentChange
|
| 0.00 | 0.00 | 0.00 |
Incent Total
|
| 0.00 | 0.00 | 0.00 |
Incent AmountChange
|
| 0.00 | 0.00 | 0.00 |
Incent PercentChange
|
| 0.00 | 0.00 | 0.00 |
Incent BaseChange
|
| 0.00 | 0.00 | 0.00 |
Incent BasePercentChange
|
| 0.00 | 0.00 | 0.00 |
Component
| All | Alt. 0 | Alt. 1 | Alt. 2 |
Name
|
| 2009 Example 02 Slab on Grade | 0.00 | 0.00 |
Date
|
| 12/31/2009 | 0.00 | 0.00 |
Label
|
| A10301A | 0.00 | 0.00 |
Costs
| All | Alt. 0 | Alt. 1 | Alt. 2 |
Observations
|
| 1 | 0.00 | 0.00 |
Alternative
|
| A | 0.00 | 0.00 |
OC Total
|
| 0.00 | 0.00 | 0.00 |
OC AmountChange
|
| 0.00 | 0.00 | 0.00 |
OC PercentChange
|
| 0.00 | 0.00 | 0.00 |
OC BaseChange
|
| 0.00 | 0.00 | 0.00 |
OC BasePercentChange
|
| 0.00 | 0.00 | 0.00 |
AOH Total
|
| 0.00 | 0.00 | 0.00 |
AOH AmountChange
|
| 0.00 | 0.00 | 0.00 |
AOH PercentChange
|
| 0.00 | 0.00 | 0.00 |
AOH BaseChange
|
| 0.00 | 0.00 | 0.00 |
AOH BasePercentChange
|
| 0.00 | 0.00 | 0.00 |
CAP Total
|
| 23,007.19 | 0.00 | 0.00 |
CAP AmountChange
|
| 0.00 | 0.00 | 0.00 |
CAP PercentChange
|
| 0.00 | 0.00 | 0.00 |
CAP BaseChange
|
| 0.00 | 0.00 | 0.00 |
CAP BasePercentChange
|
| 0.00 | 0.00 | 0.00 |
Total Total
|
| 23,007.19 | 0.00 | 0.00 |
Total AmountChange
|
| 0.00 | 0.00 | 0.00 |
Total PercentChange
|
| 0.00 | 0.00 | 0.00 |
Total BaseChange
|
| 0.00 | 0.00 | 0.00 |
Total BasePercentChange
|
| 0.00 | 0.00 | 0.00 |
Incent Total
|
| 23,007.19 | 0.00 | 0.00 |
Incent AmountChange
|
| 0.00 | 0.00 | 0.00 |
Incent PercentChange
|
| 0.00 | 0.00 | 0.00 |
Incent BaseChange
|
| 0.00 | 0.00 | 0.00 |
Incent BasePercentChange
|
| 0.00 | 0.00 | 0.00 |